The word budget in the screenshot means the money spent to build rather than value.

From the article: "A $47,000 Kickstarter campaign helped fund the project, which was estimated to cost about $265,000 total."

No clue how they came up with their cost estimate though... The others on the list only give the crowd funded portion of the cost except for Uchronia which says it cost 800k and also doesn't explain how that estimate was reached. It was also burned.